County Profile for Columbia - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,331,134 Total Charges 49,736,190
Fixed Assets 33,527,127 Contract Allowance 29,711,174
Other Assets 5,196,625 Operating Revenue 20,025,016
Total Assets 44,054,886 Operating Expenses 24,406,516
Current Liabilities 2,685,420 Operating Margin -4,381,500
Long Term Liabilities 794,903 Other Income 1,291,963
Total Equity 40,574,563 Other Expense 0
Total Liabilities and Equity 44,054,886 Net Profit or Loss -3,089,537

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,502 Revenue per Bed $526,974 Revenue per Person $20,025,016
Net Margin per Discharge ($2,517) Net Margin per Bed ($115,303) Net Margin per Person ($4,381,500)
Net Profit per Discharge ($1,775) Net Profit per Bed ($81,304) Net Profit per Person ($3,089,537)
Net Fixed Assets per Discharge $19,257 Net Fixed Assets per Bed $882,293 Net Fixed Assets per Bed $33,527,127
Long Term Debt per Discharge $457 Long Term Debt per Bed $20,919 Long Term Debt per Person $794,903
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,765 Net Fixed Assets 1,114 Population Estimate 1,151
Total Revenue 1,847 Long Term Liabilities 1,909 Total Patient Discharges 1,279
Net Margin 2,703 Total Patient Beds 1,520
Net Profit or Loss 3,029

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,361,827 3,901,207 1.6307
31 Intensive Care Unit 1,348,906 1,315,934 1.0251
32 Coronary Care Unit 0 0
43 Nursery 636,326 344,124 1.8491
44 Skilled Nursing Care 0 0
50 Operating Room 1,863,187 5,968,275 0.3122
51 Recovery Room 0 0
52 Labor and Delivery Room 393,552 942,559 0.4175

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,828,261 13 Nursing Administration 752,386
02,03 Captial Related - Movable Equipment 1,644,170 14 Central Services and Supply 90,229
04 Employee Benefits 2,182,185 15 Pharmacy 0
05 Administrative and General 2,471,297 16 Medical Records and Medical Library 338,920
06 Maintenance and Repairs 872,308 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 376,429 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 491,325 20,21,22,23 Education Programs 555,082
Total General Service Cost Centers 12,602,592

County Profile for Columbia - 2015